Vicor Corporation
VICR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,170 | $2,024 | $2,400 | $5,707 |
| - Cash | $277 | $242 | $191 | $182 |
| + Debt | $7 | $8 | $8 | $5 |
| Enterprise Value | $1,900 | $1,790 | $2,217 | $5,529 |
| Revenue | $359 | $405 | $399 | $359 |
| % Growth | -11.4% | 1.5% | 11.1% | – |
| Gross Profit | $184 | $205 | $181 | $178 |
| % Margin | 51.2% | 50.6% | 45.2% | 49.6% |
| EBITDA | $37 | $69 | $47 | $67 |
| % Margin | 10.3% | 16.9% | 11.9% | 18.7% |
| Net Income | $6 | $54 | $25 | $57 |
| % Margin | 1.7% | 13.2% | 6.4% | 15.8% |
| EPS Diluted | 0.14 | 1.19 | 0.57 | 1.26 |
| % Growth | -88.2% | 108.8% | -54.8% | – |
| Operating Cash Flow | $51 | $75 | $23 | $55 |
| Capital Expenditures | -$24 | -$33 | -$64 | -$48 |
| Free Cash Flow | $27 | $41 | -$41 | $7 |