Vermilion Energy Inc.
VET.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$2,138,660 | CA$2,614,592 | CA$3,918,831 | CA$2,562,635 |
| - Cash | CA$131,730 | CA$141,456 | CA$13,836 | CA$6,028 |
| + Debt | CA$1,018,447 | CA$947,016 | CA$1,132,858 | CA$1,711,759 |
| Enterprise Value | CA$3,025,377 | CA$3,420,152 | CA$5,037,853 | CA$4,268,366 |
| Revenue | CA$2,074,250 | CA$1,929,435 | CA$3,721,228 | CA$2,226,852 |
| % Growth | 7.5% | -48.2% | 67.1% | – |
| Gross Profit | CA$1,120,217 | CA$359,392 | CA$2,593,243 | CA$1,321,951 |
| % Margin | 54% | 18.6% | 69.7% | 59.4% |
| EBITDA | CA$835,801 | CA$519,549 | CA$2,546,402 | CA$2,070,208 |
| % Margin | 40.3% | 26.9% | 68.4% | 93% |
| Net Income | -CA$46,739 | -CA$237,587 | CA$1,313,062 | CA$1,148,696 |
| % Margin | -2.3% | -12.3% | 35.3% | 51.6% |
| EPS Diluted | -0.3 | -1.45 | 7.8 | 6.97 |
| % Growth | 79.3% | -118.6% | 11.9% | – |
| Operating Cash Flow | CA$967,751 | CA$1,024,528 | CA$1,814,220 | CA$834,453 |
| Capital Expenditures | -CA$635,708 | -CA$732,472 | -CA$551,817 | -CA$374,796 |
| Free Cash Flow | CA$332,043 | CA$292,056 | CA$1,262,403 | CA$459,657 |