Vermilion Energy Inc.
VET.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$2,139 | CA$2,615 | CA$3,919 | CA$2,563 |
| - Cash | CA$132 | CA$141 | CA$14 | CA$6 |
| + Debt | CA$1,018 | CA$947 | CA$1,133 | CA$1,712 |
| Enterprise Value | CA$3,025 | CA$3,420 | CA$5,038 | CA$4,268 |
| Revenue | CA$2,074 | CA$1,929 | CA$3,721 | CA$2,227 |
| % Growth | 7.5% | -48.2% | 67.1% | – |
| Gross Profit | CA$1,120 | CA$359 | CA$2,593 | CA$1,322 |
| % Margin | 54% | 18.6% | 69.7% | 59.4% |
| EBITDA | CA$836 | CA$520 | CA$2,546 | CA$2,070 |
| % Margin | 40.3% | 26.9% | 68.4% | 93% |
| Net Income | -CA$47 | -CA$238 | CA$1,313 | CA$1,149 |
| % Margin | -2.3% | -12.3% | 35.3% | 51.6% |
| EPS Diluted | -0.3 | -1.45 | 7.8 | 6.97 |
| % Growth | 79.3% | -118.6% | 11.9% | – |
| Operating Cash Flow | CA$968 | CA$1,025 | CA$1,814 | CA$834 |
| Capital Expenditures | -CA$636 | -CA$732 | -CA$552 | -CA$375 |
| Free Cash Flow | CA$332 | CA$292 | CA$1,262 | CA$460 |