VEON Ltd.
VEON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,004 | $3,698 | $3,755 | $3,850 |
| % Growth | 8.3% | -1.5% | -2.5% | – |
| Cost of Goods Sold | $515 | $441 | $476 | $484 |
| Gross Profit | $3,489 | $3,257 | $3,279 | $3,366 |
| % Margin | 87.1% | 88.1% | 87.3% | 87.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,731 | $1,572 | $1,503 | $1,476 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $648 | $756 | $613 | $867 |
| Operating Expenses | $2,379 | $2,328 | $2,116 | $2,343 |
| Operating Income | $1,110 | $929 | $1,163 | $1,023 |
| % Margin | 27.7% | 25.1% | 31% | 26.6% |
| Other Income/Exp. Net | -$406 | -$370 | -$361 | -$559 |
| Pre-Tax Income | $704 | $559 | $802 | $464 |
| Tax Expense | $217 | $179 | $69 | $344 |
| Net Income | $415 | -$2,528 | -$162 | $674 |
| % Margin | 10.4% | -68.4% | -4.3% | 17.5% |
| EPS | 5.86 | -35.93 | -2.25 | 9.61 |
| % Growth | 116.3% | -1,496.9% | -123.4% | – |
| EPS Diluted | 5.73 | -36 | -2.25 | 9.57 |
| Weighted Avg Shares Out | 71 | 70 | 70 | 70 |
| Weighted Avg Shares Out Dil | 72 | 71 | 70 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49 | $60 | $32 | $13 |
| Interest Expense | $495 | $531 | $583 | $591 |
| Depreciation & Amortization | $513 | $516 | $671 | $799 |
| EBITDA | $1,476 | $1,393 | $1,640 | $1,840 |
| % Margin | 36.9% | 37.7% | 43.7% | 47.8% |