VEON Ltd.
VEON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,689 | $1,902 | $3,106 | $2,252 |
| Short-Term Investments | $357 | $433 | $120 | $86 |
| Receivables | $572 | $645 | $577 | $920 |
| Inventory | $15 | $23 | $73 | $111 |
| Other Curr. Assets | $267 | $155 | $104 | $2,048 |
| Total Curr. Assets | $2,900 | $3,158 | $3,981 | $5,417 |
| Property Plant & Equip (Net) | $3,016 | $2,898 | $2,848 | $6,717 |
| Goodwill | $338 | $349 | $394 | $1,542 |
| Intangibles | $1,172 | $1,270 | $1,566 | $1,702 |
| Long-Term Investments | $65 | $53 | $71 | $99 |
| Tax Assets | $368 | $312 | $274 | $228 |
| Other NC Assets | $177 | $178 | $5,949 | $216 |
| Total NC Assets | $5,136 | $5,060 | $11,102 | $10,504 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $8,036 | $8,218 | $15,083 | $15,921 |
| Liabilities | – | – | – | – |
| Payables | $1,276 | $1,200 | $1,087 | $2,031 |
| Short-Term Debt | $1,666 | $1,692 | $2,844 | $1,242 |
| Tax Payable | $309 | $278 | $315 | $546 |
| Deferred Revenue | $129 | $144 | $159 | $212 |
| Other Curr. Liab. | $246 | $270 | $240 | $352 |
| Total Curr. Liab. | $3,626 | $3,584 | $4,645 | $4,383 |
| LT Debt | $3,028 | $3,464 | $5,336 | $9,404 |
| Deferred Rev, NC | $8 | $13 | $10 | $20 |
| Deferred Tax Liab, NC | $27 | $26 | $36 | $115 |
| Other NC Liab. | $90 | $60 | $4,289 | $494 |
| Total NC Liab. | $3,153 | $3,563 | $9,671 | $10,033 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $6,779 | $7,147 | $14,316 | $14,416 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2 | $2 | $2 | $2 |
| Retained Earnings | -$3,530 | -$3,939 | -$1,411 | -$1,246 |
| AOCI | -$8,126 | -$7,958 | -$10,775 | -$10,923 |
| Other Equity | $12,753 | $12,753 | $12,753 | $12,753 |
| Total Equity | $1,099 | $858 | $569 | $586 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $158 | $213 | $198 | $919 |
| Total Liab. & Tot. Equity | $8,036 | $8,218 | $15,083 | $15,921 |
| Net Debt | $3,005 | $3,254 | $5,074 | $8,394 |