Waste Management, Inc.
UWS.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €80,830 | €71,769 | €65,456 | €70,253 |
| - Cash | €414 | €458 | €351 | €118 |
| + Debt | €23,900 | €16,229 | €14,984 | €13,405 |
| Enterprise Value | €104,316 | €87,540 | €80,089 | €83,540 |
| Revenue | €22,063 | €20,426 | €19,698 | €17,931 |
| % Growth | 8% | 3.7% | 9.9% | – |
| Gross Profit | €6,413 | €5,749 | €5,366 | €4,821 |
| % Margin | 29.1% | 28.1% | 27.2% | 26.9% |
| EBITDA | €6,456 | €5,722 | €5,446 | €4,824 |
| % Margin | 29.3% | 28% | 27.6% | 26.9% |
| Net Income | €2,746 | €2,304 | €2,238 | €1,816 |
| % Margin | 12.4% | 11.3% | 11.4% | 10.1% |
| EPS Diluted | 6.81 | 5.66 | 5.39 | 4.29 |
| % Growth | 20.3% | 5% | 25.6% | – |
| Operating Cash Flow | €5,390 | €4,719 | €4,536 | €4,338 |
| Capital Expenditures | -€3,231 | -€2,895 | -€2,587 | -€1,904 |
| Free Cash Flow | €2,159 | €1,824 | €1,949 | €2,434 |