Waste Management, Inc.
UWS.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €80,829,966 | €71,768,933 | €65,455,677 | €70,252,952 |
| - Cash | €414,000 | €458,000 | €351,000 | €118,000 |
| + Debt | €23,900,000 | €16,229,000 | €14,984,000 | €13,405,000 |
| Enterprise Value | €104,315,966 | €87,539,933 | €80,088,677 | €83,539,952 |
| Revenue | €22,063,000 | €20,426,000 | €19,698,000 | €17,931,000 |
| % Growth | 8% | 3.7% | 9.9% | – |
| Gross Profit | €6,413,000 | €5,749,000 | €5,366,000 | €4,821,000 |
| % Margin | 29.1% | 28.1% | 27.2% | 26.9% |
| EBITDA | €6,456,000 | €5,722,000 | €5,446,000 | €4,824,000 |
| % Margin | 29.3% | 28% | 27.6% | 26.9% |
| Net Income | €2,746,000 | €2,304,000 | €2,238,000 | €1,816,000 |
| % Margin | 12.4% | 11.3% | 11.4% | 10.1% |
| EPS Diluted | 6.81 | 5.66 | 5.39 | 4.29 |
| % Growth | 20.3% | 5% | 25.6% | – |
| Operating Cash Flow | €5,390,000 | €4,719,000 | €4,536,000 | €4,338,000 |
| Capital Expenditures | -€3,231,000 | -€2,895,000 | -€2,587,000 | -€1,904,000 |
| Free Cash Flow | €2,159,000 | €1,824,000 | €1,949,000 | €2,434,000 |