Tidewater Midstream and Infrastructure Ltd.
TWM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,641 | CA$2,208 | CA$2,875 | CA$1,698 |
| % Growth | -25.7% | -23.2% | 69.3% | – |
| Cost of Goods Sold | CA$1,533 | CA$2,149 | CA$2,728 | CA$1,613 |
| Gross Profit | CA$107 | CA$60 | CA$147 | CA$85 |
| % Margin | 6.5% | 2.7% | 5.1% | 5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$34 | CA$51 | CA$50 | CA$33 |
| SG&A Expenses | CA$34 | CA$65 | CA$50 | CA$33 |
| Sales & Mktg Exp. | CA$0 | CA$14 | CA$0 | CA$0 |
| Other Operating Expenses | CA$11 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$45 | CA$65 | CA$50 | CA$33 |
| Operating Income | CA$63 | -CA$6 | CA$97 | CA$52 |
| % Margin | 3.8% | -0.3% | 3.4% | 3.1% |
| Other Income/Exp. Net | -CA$83 | -CA$445 | -CA$70 | CA$40 |
| Pre-Tax Income | -CA$20 | -CA$450 | CA$27 | CA$94 |
| Tax Expense | -CA$2 | -CA$51 | CA$8 | CA$20 |
| Net Income | -CA$27 | -CA$386 | CA$19 | CA$72 |
| % Margin | -1.6% | -17.5% | 0.7% | 4.2% |
| EPS | -0.062 | -0.91 | 0.051 | 0.21 |
| % Growth | 93.2% | -1,891.3% | -75.8% | – |
| EPS Diluted | -0.062 | -0.91 | 0.05 | 0.18 |
| Weighted Avg Shares Out | 430 | 425 | 372 | 340 |
| Weighted Avg Shares Out Dil | 430 | 425 | 380 | 412 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$66 | CA$1 |
| Interest Expense | CA$77 | CA$99 | CA$69 | CA$73 |
| Depreciation & Amortization | CA$91 | CA$97 | CA$88 | CA$85 |
| EBITDA | CA$148 | -CA$255 | CA$192 | CA$247 |
| % Margin | 9% | -11.5% | 6.7% | 14.6% |