Tidewater Midstream and Infrastructure Ltd.
TWM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$17 | CA$16 |
| Short-Term Investments | CA$0 | CA$337 | CA$0 | CA$0 |
| Receivables | CA$159 | CA$148 | CA$270 | CA$243 |
| Inventory | CA$133 | CA$98 | CA$88 | CA$59 |
| Other Curr. Assets | CA$56 | CA$21 | CA$76 | CA$44 |
| Total Curr. Assets | CA$348 | CA$604 | CA$451 | CA$362 |
| Property Plant & Equip (Net) | CA$816 | CA$925 | CA$1,664 | CA$1,498 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$35 | CA$36 | CA$95 | CA$61 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$42 | CA$40 | CA$66 | CA$49 |
| Total NC Assets | CA$893 | CA$1,000 | CA$1,824 | CA$1,608 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,241 | CA$1,604 | CA$2,275 | CA$1,971 |
| Liabilities | – | – | – | – |
| Payables | CA$179 | CA$262 | CA$405 | CA$311 |
| Short-Term Debt | CA$28 | CA$134 | CA$72 | CA$190 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$17 | CA$17 | CA$17 | CA$5 |
| Other Curr. Liab. | CA$48 | CA$505 | CA$70 | CA$23 |
| Total Curr. Liab. | CA$271 | CA$925 | CA$547 | CA$524 |
| LT Debt | CA$545 | CA$239 | CA$875 | CA$618 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$51 | CA$46 |
| Other NC Liab. | CA$91 | CA$99 | CA$56 | CA$186 |
| Total NC Liab. | CA$637 | CA$338 | CA$982 | CA$804 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$27 | CA$53 | CA$181 | CA$118 |
| Total Liabilities | CA$908 | CA$1,263 | CA$1,528 | CA$1,328 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$544 | CA$541 | CA$538 | CA$446 |
| Retained Earnings | -CA$280 | -CA$253 | CA$146 | CA$153 |
| AOCI | CA$27 | CA$18 | CA$15 | CA$14 |
| Other Equity | CA$0 | CA$0 | CA$0 | -CA$14 |
| Total Equity | CA$291 | CA$306 | CA$703 | CA$617 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$42 | CA$30 | CA$43 | CA$26 |
| Total Liab. & Tot. Equity | CA$1,241 | CA$1,604 | CA$2,275 | CA$1,971 |
| Net Debt | CA$573 | CA$373 | CA$930 | CA$792 |