TWC Enterprises Limited
TWC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$246 | CA$230 | CA$191 | CA$178 |
| % Growth | 6.8% | 20.8% | 6.9% | – |
| Cost of Goods Sold | CA$87 | CA$80 | CA$35 | CA$43 |
| Gross Profit | CA$159 | CA$151 | CA$156 | CA$136 |
| % Margin | 64.5% | 65.4% | 81.6% | 76% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$10 |
| G&A Expenses | CA$73 | CA$68 | CA$80 | CA$59 |
| SG&A Expenses | CA$78 | CA$73 | CA$80 | CA$59 |
| Sales & Mktg Exp. | CA$5 | CA$5 | CA$0 | CA$0 |
| Other Operating Expenses | CA$47 | CA$47 | CA$41 | CA$39 |
| Operating Expenses | CA$124 | CA$120 | CA$121 | CA$98 |
| Operating Income | CA$34 | CA$30 | CA$35 | CA$35 |
| % Margin | 13.9% | 13.2% | 18.4% | 19.6% |
| Other Income/Exp. Net | CA$22 | -CA$10 | -CA$7 | CA$74 |
| Pre-Tax Income | CA$56 | CA$32 | CA$28 | CA$111 |
| Tax Expense | CA$15 | CA$10 | CA$9 | CA$21 |
| Net Income | CA$41 | CA$22 | CA$19 | CA$90 |
| % Margin | 16.6% | 9.6% | 9.8% | 50.4% |
| EPS | 1.67 | 0.9 | 0.76 | 3.65 |
| % Growth | 85.6% | 18.4% | -79.2% | – |
| EPS Diluted | 1.67 | 0.9 | 0.76 | 3.65 |
| Weighted Avg Shares Out | 24 | 24 | 25 | 25 |
| Weighted Avg Shares Out Dil | 24 | 25 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$11 | CA$11 | CA$9 | CA$7 |
| Interest Expense | CA$1 | CA$2 | CA$8 | CA$8 |
| Depreciation & Amortization | CA$14 | CA$14 | CA$18 | CA$19 |
| EBITDA | CA$69 | CA$48 | CA$53 | CA$137 |
| % Margin | 28% | 20.8% | 27.9% | 76.5% |