TWC Enterprises Limited
TWC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$41 | CA$23 | CA$19 | CA$90 |
| Dep. & Amort. | CA$14 | CA$14 | CA$18 | CA$19 |
| Deferred Tax | CA$15 | -CA$3 | CA$9 | CA$21 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | CA$28 | CA$1 | -CA$18 | CA$17 |
| Other Non-Cash | -CA$19 | CA$3 | -CA$16 | CA$10 |
| Operating Cash Flow | CA$80 | CA$38 | CA$12 | CA$68 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$17 | -CA$15 | -CA$13 | -CA$11 |
| Net Acquisitions | CA$5 | CA$2 | CA$1 | CA$4 |
| Inv. Purchases | -CA$4 | -CA$1 | -CA$26 | -CA$11 |
| Inv. Sales/Matur. | CA$0 | CA$5 | CA$16 | CA$20 |
| Other Inv. Act. | CA$0 | CA$0 | -CA$0 | -CA$2 |
| Investing Cash Flow | -CA$17 | -CA$9 | -CA$22 | CA$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$54 | -CA$18 | -CA$34 | -CA$40 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | -CA$3 | -CA$2 | -CA$1 | -CA$8 |
| Dividends Paid | -CA$7 | -CA$5 | -CA$1 | -CA$2 |
| Other Fin. Act. | -CA$1 | CA$7 | -CA$5 | CA$17 |
| Financing Cash Flow | -CA$65 | -CA$18 | -CA$41 | -CA$34 |
| Forex Effect | CA$4 | -CA$1 | CA$4 | -CA$0 |
| Net Chg. in Cash | CA$2 | CA$10 | -CA$47 | CA$34 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$54 | CA$44 | CA$91 | CA$57 |
| End Cash | CA$56 | CA$54 | CA$44 | CA$91 |
| Free Cash Flow | CA$63 | CA$23 | -CA$1 | CA$57 |