Tempus AI, Inc.
TEM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,473 | $6,205 | $6,838 | $6,838 |
| - Cash | $341 | $166 | $303 | $278 |
| + Debt | $468 | $488 | $433 | $239 |
| Enterprise Value | $5,600 | $6,528 | $6,968 | $6,799 |
| Revenue | $693 | $532 | $321 | $258 |
| % Growth | 30.4% | 65.8% | 24.4% | – |
| Gross Profit | $381 | $286 | $130 | $84 |
| % Margin | 55% | 53.8% | 40.6% | 32.4% |
| EBITDA | -$610 | -$133 | -$237 | -$220 |
| % Margin | -88% | -25.1% | -73.9% | -85.1% |
| Net Income | -$706 | -$214 | -$290 | -$259 |
| % Margin | -101.8% | -40.3% | -90.4% | -100.5% |
| EPS Diluted | -4.604 | -1.725 | -1.966 | -1.753 |
| % Growth | -166.9% | 12.2% | -12.2% | – |
| Operating Cash Flow | -$189 | -$214 | -$168 | -$212 |
| Capital Expenditures | -$22 | -$35 | -$18 | -$12 |
| Free Cash Flow | -$211 | -$249 | -$187 | -$224 |