Tempus AI, Inc.
TEM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $693 | $532 | $321 | $258 |
| % Growth | 30.4% | 65.8% | 24.4% | – |
| Cost of Goods Sold | $312 | $246 | $190 | $174 |
| Gross Profit | $381 | $286 | $130 | $84 |
| % Margin | 55% | 53.8% | 40.6% | 32.4% |
| R&D Expenses | $317 | $185 | $162 | $128 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $755 | $297 | $233 | $199 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,072 | $482 | $396 | $327 |
| Operating Income | -$691 | -$196 | -$265 | -$244 |
| % Margin | -99.7% | -36.9% | -82.8% | -94.5% |
| Other Income/Exp. Net | -$14 | -$18 | -$24 | -$15 |
| Pre-Tax Income | -$706 | -$214 | -$290 | -$259 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$706 | -$214 | -$290 | -$259 |
| % Margin | -101.8% | -40.3% | -90.4% | -100.5% |
| EPS | -4.604 | -1.725 | -1.966 | -1.753 |
| % Growth | -166.9% | 12.2% | -12.2% | – |
| EPS Diluted | -4.604 | -1.725 | -1.966 | -1.753 |
| Weighted Avg Shares Out | 162 | 154 | 170 | 170 |
| Weighted Avg Shares Out Dil | 162 | 154 | 170 | 170 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $8 | $3 | $1 |
| Interest Expense | $54 | $47 | $22 | $15 |
| Depreciation & Amortization | $37 | $33 | $30 | $24 |
| EBITDA | -$610 | -$133 | -$237 | -$220 |
| % Margin | -88% | -25.1% | -73.9% | -85.1% |