Techstep ASA
TECH.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1,073 | NOK 1,089 | NOK 1,323 | NOK 1,305 |
| % Growth | -1.5% | -17.7% | 1.4% | – |
| Cost of Goods Sold | NOK 626 | NOK 1,049 | NOK 863 | NOK 845 |
| Gross Profit | NOK 447 | NOK 40 | NOK 460 | NOK 460 |
| % Margin | 41.7% | 3.7% | 34.8% | 35.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2 | NOK 3 | NOK 27 | NOK 20 |
| SG&A Expenses | NOK 4 | NOK 6 | NOK 40 | NOK 36 |
| Sales & Mktg Exp. | NOK 2 | NOK 3 | NOK 13 | NOK 16 |
| Other Operating Expenses | NOK 477 | NOK 70 | NOK 503 | NOK 517 |
| Operating Expenses | NOK 482 | NOK 76 | NOK 542 | NOK 553 |
| Operating Income | -NOK 35 | -NOK 36 | -NOK 80 | -NOK 92 |
| % Margin | -3.2% | -3.3% | -6.1% | -7.1% |
| Other Income/Exp. Net | -NOK 16 | -NOK 24 | -NOK 12 | -NOK 25 |
| Pre-Tax Income | -NOK 50 | -NOK 60 | -NOK 64 | -NOK 119 |
| Tax Expense | -NOK 5 | -NOK 15 | NOK 4 | -NOK 16 |
| Net Income | -NOK 46 | -NOK 45 | -NOK 69 | -NOK 103 |
| % Margin | -4.3% | -4.1% | -5.2% | -7.9% |
| EPS | -1.42 | -1.43 | -2.51 | -5.44 |
| % Growth | 0.7% | 43% | 53.9% | – |
| EPS Diluted | -1.42 | -1.43 | -2.51 | -5.44 |
| Weighted Avg Shares Out | 32 | 31 | 27 | 19 |
| Weighted Avg Shares Out Dil | 32 | 31 | 27 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 10 | NOK 6 | NOK 1 |
| Interest Expense | NOK 17 | NOK 34 | NOK 18 | NOK 21 |
| Depreciation & Amortization | NOK 183 | NOK 173 | NOK 168 | NOK 163 |
| EBITDA | NOK 154 | NOK 146 | NOK 118 | NOK 65 |
| % Margin | 14.3% | 13.5% | 8.9% | 5% |