Techstep ASA
TECH.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 31 | NOK 77 | NOK 56 | NOK 44 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 144 | NOK 0 | NOK 0 | NOK 252 |
| Inventory | NOK 5 | NOK 11 | NOK 23 | NOK 19 |
| Other Curr. Assets | NOK 0 | NOK 0 | NOK 0 | NOK 24 |
| Total Curr. Assets | NOK 207 | NOK 278 | NOK 332 | NOK 356 |
| Property Plant & Equip (Net) | NOK 199 | NOK 191 | NOK 198 | NOK 179 |
| Goodwill | NOK 632 | NOK 624 | NOK 601 | NOK 593 |
| Intangibles | NOK 125 | NOK 161 | NOK 182 | NOK 183 |
| Long-Term Investments | NOK 0 | NOK 1 | NOK 1 | NOK 2 |
| Tax Assets | NOK 16 | NOK 13 | NOK 6 | NOK 2 |
| Other NC Assets | NOK 0 | NOK 3 | NOK 3 | NOK 0 |
| Total NC Assets | NOK 972 | NOK 993 | NOK 991 | NOK 959 |
| Other Assets | NOK 0 | NOK 0 | -NOK 0 | NOK 0 |
| Total Assets | NOK 1,179 | NOK 1,271 | NOK 1,323 | NOK 1,315 |
| Liabilities | – | – | – | – |
| Payables | NOK 176 | NOK 198 | NOK 206 | NOK 194 |
| Short-Term Debt | NOK 25 | NOK 49 | NOK 83 | NOK 75 |
| Tax Payable | NOK 0 | NOK 1 | NOK 3 | NOK 1 |
| Deferred Revenue | NOK 168 | NOK 184 | NOK 171 | NOK 206 |
| Other Curr. Liab. | NOK 2 | NOK 48 | NOK 68 | NOK 136 |
| Total Curr. Liab. | NOK 430 | NOK 513 | NOK 603 | NOK 604 |
| LT Debt | NOK 114 | NOK 130 | NOK 91 | NOK 97 |
| Deferred Rev, NC | NOK 39 | NOK 19 | NOK 21 | NOK 21 |
| Deferred Tax Liab, NC | NOK 7 | NOK 15 | NOK 21 | NOK 15 |
| Other NC Liab. | NOK 1 | NOK 4 | -NOK 0 | NOK 0 |
| Total NC Liab. | NOK 178 | NOK 184 | NOK 149 | NOK 155 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 27 | NOK 27 | NOK 32 | NOK 33 |
| Total Liabilities | NOK 607 | NOK 697 | NOK 752 | NOK 759 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 425 | NOK 0 |
| Common Stock | NOK 34 | NOK 32 | NOK 305 | NOK 210 |
| Retained Earnings | NOK 0 | NOK 0 | -NOK 392 | -NOK 327 |
| AOCI | -NOK 469 | NOK 0 | -NOK 32 | -NOK 7 |
| Other Equity | -NOK 469 | -NOK 437 | NOK 392 | -NOK 334 |
| Total Equity | NOK 571 | NOK 574 | NOK 572 | NOK 554 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 1 |
| Total Liab. & Tot. Equity | NOK 1,179 | NOK 1,271 | NOK 1,323 | NOK 1,315 |
| Net Debt | NOK 109 | NOK 101 | NOK 118 | NOK 128 |