SolarWinds Corporation
SWI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,412,710 | $2,056,241 | $1,505,472 | $2,242,588 |
| - Cash | $251,850 | $284,695 | $121,738 | $732,116 |
| + Debt | $61,722 | $1,268,157 | $1,276,343 | $1,979,594 |
| Enterprise Value | $2,222,582 | $3,039,703 | $2,660,077 | $3,490,066 |
| Revenue | $796,895 | $758,740 | $719,367 | $718,632 |
| % Growth | 5% | 5.5% | 0.1% | – |
| Gross Profit | $713,588 | $623,527 | $623,384 | $491,616 |
| % Margin | 89.5% | 82.2% | 86.7% | 68.4% |
| EBITDA | $208,419 | $232,185 | -$729,672 | $197,718 |
| % Margin | 26.2% | 30.6% | -101.4% | 27.5% |
| Net Income | $111,903 | -$9,109 | -$929,413 | -$64,470 |
| % Margin | 14% | -1.2% | -129.2% | -9% |
| EPS Diluted | 0.64 | -0.055 | -5.78 | -0.41 |
| % Growth | 1,257.3% | 99% | -1,309.8% | – |
| Operating Cash Flow | $188,298 | $183,465 | $154,506 | $157,132 |
| Capital Expenditures | -$5,611 | -$18,271 | -$20,750 | -$13,916 |
| Free Cash Flow | $182,687 | $165,194 | $133,756 | $143,216 |