SolarWinds Corporation
SWI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,413 | $2,056 | $1,505 | $2,243 |
| - Cash | $252 | $285 | $122 | $732 |
| + Debt | $62 | $1,268 | $1,276 | $1,980 |
| Enterprise Value | $2,223 | $3,040 | $2,660 | $3,490 |
| Revenue | $797 | $759 | $719 | $719 |
| % Growth | 5% | 5.5% | 0.1% | – |
| Gross Profit | $714 | $624 | $623 | $492 |
| % Margin | 89.5% | 82.2% | 86.7% | 68.4% |
| EBITDA | $208 | $232 | -$730 | $198 |
| % Margin | 26.2% | 30.6% | -101.4% | 27.5% |
| Net Income | $112 | -$9 | -$929 | -$64 |
| % Margin | 14% | -1.2% | -129.2% | -9% |
| EPS Diluted | 0.64 | -0.055 | -5.78 | -0.41 |
| % Growth | 1,257.3% | 99% | -1,309.8% | – |
| Operating Cash Flow | $188 | $183 | $155 | $157 |
| Capital Expenditures | -$6 | -$18 | -$21 | -$14 |
| Free Cash Flow | $183 | $165 | $134 | $143 |