Solar A/S
SOLAR-B.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 2,187,305 | DKK 3,395,982 | DKK 4,527,976 | DKK 5,805,405 |
| - Cash | DKK 459,000 | DKK 441,000 | DKK 166,000 | DKK 481,000 |
| + Debt | DKK 1,691,000 | DKK 1,597,000 | DKK 1,252,000 | DKK 444,000 |
| Enterprise Value | DKK 3,419,305 | DKK 4,551,982 | DKK 5,613,976 | DKK 5,768,405 |
| Revenue | DKK 12,223,000 | DKK 13,031,000 | DKK 13,863,000 | DKK 12,354,000 |
| % Growth | -6.2% | -6% | 12.2% | – |
| Gross Profit | DKK 2,521,000 | DKK 2,930,000 | DKK 3,245,000 | DKK 2,773,000 |
| % Margin | 20.6% | 22.5% | 23.4% | 22.4% |
| EBITDA | DKK 624,000 | DKK 887,000 | DKK 1,157,000 | DKK 888,000 |
| % Margin | 5.1% | 6.8% | 8.3% | 7.2% |
| Net Income | DKK 151,000 | DKK 347,000 | DKK 660,000 | DKK 531,000 |
| % Margin | 1.2% | 2.7% | 4.8% | 4.3% |
| EPS Diluted | 20.6 | 47.34 | 90.05 | 72.5 |
| % Growth | -56.5% | -47.4% | 24.2% | – |
| Operating Cash Flow | DKK 538,000 | DKK 855,000 | DKK 16,000 | DKK 783,000 |
| Capital Expenditures | -DKK 316,000 | -DKK 272,000 | -DKK 226,000 | -DKK 201,000 |
| Free Cash Flow | DKK 222,000 | DKK 583,000 | -DKK 210,000 | DKK 582,000 |