Solar A/S
SOLAR-B.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 2,187 | DKK 3,396 | DKK 4,528 | DKK 5,805 |
| - Cash | DKK 459 | DKK 441 | DKK 166 | DKK 481 |
| + Debt | DKK 1,691 | DKK 1,597 | DKK 1,252 | DKK 444 |
| Enterprise Value | DKK 3,419 | DKK 4,552 | DKK 5,614 | DKK 5,768 |
| Revenue | DKK 12,223 | DKK 13,031 | DKK 13,863 | DKK 12,354 |
| % Growth | -6.2% | -6% | 12.2% | – |
| Gross Profit | DKK 2,521 | DKK 2,930 | DKK 3,245 | DKK 2,773 |
| % Margin | 20.6% | 22.5% | 23.4% | 22.4% |
| EBITDA | DKK 624 | DKK 887 | DKK 1,157 | DKK 888 |
| % Margin | 5.1% | 6.8% | 8.3% | 7.2% |
| Net Income | DKK 151 | DKK 347 | DKK 660 | DKK 531 |
| % Margin | 1.2% | 2.7% | 4.8% | 4.3% |
| EPS Diluted | 20.6 | 47.34 | 90.05 | 72.5 |
| % Growth | -56.5% | -47.4% | 24.2% | – |
| Operating Cash Flow | DKK 538 | DKK 855 | DKK 16 | DKK 783 |
| Capital Expenditures | -DKK 316 | -DKK 272 | -DKK 226 | -DKK 201 |
| Free Cash Flow | DKK 222 | DKK 583 | -DKK 210 | DKK 582 |