SmartFinancial, Inc.
SMBK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $36 | $29 | $43 | $35 |
| Dep. & Amort. | $11 | $13 | $13 | $9 |
| Deferred Tax | $0 | $1 | -$1 | $1 |
| Stock-Based Comp. | $2 | $1 | $1 | $1 |
| Change in WC | $3 | -$10 | -$3 | -$1 |
| Other Non-Cash | $0 | $5 | $3 | $2 |
| Operating Cash Flow | $53 | $40 | $57 | $46 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$6 | -$6 | -$12 | -$2 |
| Net Acquisitions | $0 | $0 | -$5 | $15 |
| Inv. Purchases | -$131 | -$131 | -$348 | -$436 |
| Inv. Sales/Matur. | $216 | $214 | $81 | $149 |
| Other Inv. Act. | -$499 | -$213 | -$556 | $8 |
| Investing Cash Flow | -$420 | -$135 | -$841 | -$265 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$7 | -$5 | -$45 | $7 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$3 | $0 | $0 | -$1 |
| Dividends Paid | -$5 | -$5 | -$5 | -$4 |
| Other Fin. Act. | $418 | $191 | $55 | $780 |
| Financing Cash Flow | $403 | $181 | $5 | $782 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $35 | $86 | -$779 | $563 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $352 | $266 | $1,045 | $482 |
| End Cash | $388 | $352 | $266 | $1,045 |
| Free Cash Flow | $46 | $33 | $44 | $44 |