Siem Offshore Inc.
SIOFF.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 91 | NOK 95 | NOK 80 | NOK 103 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Curr. Assets | NOK 167 | NOK 152 | NOK 147 | NOK 156 |
| Property Plant & Equip (Net) | NOK 847 | NOK 807 | NOK 847 | NOK 940 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 28 | NOK 9 | NOK 9 | NOK 8 |
| Other NC Assets | NOK 46 | NOK 53 | NOK 70 | NOK 83 |
| Total NC Assets | NOK 920 | NOK 868 | NOK 926 | NOK 1,030 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,087 | NOK 1,020 | NOK 1,073 | NOK 1,186 |
| Liabilities | – | – | – | – |
| Payables | NOK 17 | NOK 11 | NOK 14 | NOK 14 |
| Short-Term Debt | NOK 213 | NOK 61 | NOK 50 | NOK 241 |
| Tax Payable | NOK 6 | NOK 3 | NOK 3 | NOK 4 |
| Deferred Revenue | NOK 45 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | -NOK 6 | NOK 40 | NOK 39 | NOK 58 |
| Total Curr. Liab. | NOK 275 | NOK 115 | NOK 106 | NOK 316 |
| LT Debt | NOK 268 | NOK 531 | NOK 615 | NOK 841 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 14 | NOK 14 | NOK 13 | NOK 16 |
| Total NC Liab. | NOK 282 | NOK 545 | NOK 628 | NOK 857 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liabilities | NOK 558 | NOK 661 | NOK 733 | NOK 1,173 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 239 | NOK 239 | NOK 239 | NOK 644 |
| Retained Earnings | NOK 174 | NOK 0 | -NOK 450 | -NOK 558 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 122 | NOK 124 | NOK 552 | -NOK 29 |
| Total Equity | NOK 534 | NOK 363 | NOK 341 | NOK 57 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -NOK 5 | -NOK 4 | -NOK 1 | -NOK 45 |
| Total Liab. & Tot. Equity | NOK 1,087 | NOK 1,020 | NOK 1,073 | NOK 1,186 |
| Net Debt | NOK 391 | NOK 497 | NOK 585 | NOK 979 |