Siem Offshore Inc.

SIOFF.OL · OSL
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Assets
Cash & EquivalentsNOK 91NOK 95NOK 80NOK 103
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 0NOK 0NOK 0NOK 0
InventoryNOK 0NOK 0NOK 0NOK 0
Other Curr. AssetsNOK 0NOK 0NOK 0NOK 0
Total Curr. AssetsNOK 167NOK 152NOK 147NOK 156
Property Plant & Equip (Net)NOK 847NOK 807NOK 847NOK 940
GoodwillNOK 0NOK 0NOK 0NOK 0
IntangiblesNOK 0NOK 0NOK 0NOK 0
Long-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
Tax AssetsNOK 28NOK 9NOK 9NOK 8
Other NC AssetsNOK 46NOK 53NOK 70NOK 83
Total NC AssetsNOK 920NOK 868NOK 926NOK 1,030
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 1,087NOK 1,020NOK 1,073NOK 1,186
Liabilities
PayablesNOK 17NOK 11NOK 14NOK 14
Short-Term DebtNOK 213NOK 61NOK 50NOK 241
Tax PayableNOK 6NOK 3NOK 3NOK 4
Deferred RevenueNOK 45NOK 0NOK 0NOK 0
Other Curr. Liab.-NOK 6NOK 40NOK 39NOK 58
Total Curr. Liab.NOK 275NOK 115NOK 106NOK 316
LT DebtNOK 268NOK 531NOK 615NOK 841
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 0
Deferred Tax Liab, NCNOK 0NOK 0NOK 0NOK 0
Other NC Liab.NOK 14NOK 14NOK 13NOK 16
Total NC Liab.NOK 282NOK 545NOK 628NOK 857
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 0NOK 0NOK 0NOK 0
Total LiabilitiesNOK 558NOK 661NOK 733NOK 1,173
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 239NOK 239NOK 239NOK 644
Retained EarningsNOK 174NOK 0-NOK 450-NOK 558
AOCINOK 0NOK 0NOK 0NOK 0
Other EquityNOK 122NOK 124NOK 552-NOK 29
Total EquityNOK 534NOK 363NOK 341NOK 57
Supplemental Information
Minority Interest-NOK 5-NOK 4-NOK 1-NOK 45
Total Liab. & Tot. EquityNOK 1,087NOK 1,020NOK 1,073NOK 1,186
Net DebtNOK 391NOK 497NOK 585NOK 979