Siem Offshore Inc.
SIOFF.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Market Cap | NOK 648 | NOK 322 | NOK 57 | NOK 1 |
| - Cash | NOK 91 | NOK 95 | NOK 80 | NOK 103 |
| + Debt | NOK 482 | NOK 592 | NOK 665 | NOK 1,079 |
| Enterprise Value | NOK 1,039 | NOK 819 | NOK 641 | NOK 976 |
| Revenue | NOK 336 | NOK 274 | NOK 254 | NOK 245 |
| % Growth | 22.5% | 7.8% | 3.9% | – |
| Gross Profit | NOK 238 | NOK 180 | NOK 164 | NOK 154 |
| % Margin | 70.9% | 65.5% | 64.2% | 62.9% |
| EBITDA | NOK 256 | NOK 115 | NOK 185 | -NOK 223 |
| % Margin | 76.3% | 42% | 72.6% | -90.9% |
| Net Income | NOK 175 | NOK 31 | NOK 108 | -NOK 350 |
| % Margin | 51.9% | 11.3% | 42.4% | -143.1% |
| EPS Diluted | 0.73 | 0.13 | 0.73 | -37.5 |
| % Growth | 461.5% | -82.2% | 101.9% | – |
| Operating Cash Flow | NOK 138 | NOK 84 | NOK 82 | NOK 40 |
| Capital Expenditures | -NOK 33 | -NOK 25 | -NOK 28 | -NOK 25 |
| Free Cash Flow | NOK 104 | NOK 59 | NOK 54 | NOK 14 |