Shopify Inc.
SHOP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $137,652,691 | $99,833,135 | $43,952,162 | $171,703,922 |
| - Cash | $1,498,000 | $1,413,000 | $1,649,000 | $2,502,992 |
| + Debt | $1,126,000 | $1,150,000 | $1,396,000 | $1,173,487 |
| Enterprise Value | $137,280,691 | $99,570,135 | $43,699,162 | $170,374,417 |
| Revenue | $8,880,000 | $7,060,000 | $5,600,000 | $4,611,856 |
| % Growth | 25.8% | 26.1% | 21.4% | – |
| Gross Profit | $4,472,000 | $3,515,000 | $2,754,000 | $2,481,144 |
| % Margin | 50.4% | 49.8% | 49.2% | 53.8% |
| EBITDA | $1,338,000 | $144,000 | -$594,000 | $3,208,050 |
| % Margin | 15.1% | 2% | -10.6% | 69.6% |
| Net Income | $2,019,000 | $132,000 | -$3,460,000 | $2,914,659 |
| % Margin | 22.7% | 1.9% | -61.8% | 63.2% |
| EPS Diluted | 1.55 | 0.1 | -2.73 | 2.27 |
| % Growth | 1,450% | 103.7% | -220.3% | – |
| Operating Cash Flow | $1,616,000 | $944,000 | -$136,000 | $535,711 |
| Capital Expenditures | -$19,000 | -$39,000 | -$50,000 | -$50,788 |
| Free Cash Flow | $1,597,000 | $905,000 | -$186,000 | $484,923 |