Shopify Inc.
SHOP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $137,653 | $99,833 | $43,952 | $171,704 |
| - Cash | $1,498 | $1,413 | $1,649 | $2,503 |
| + Debt | $1,126 | $1,150 | $1,396 | $1,173 |
| Enterprise Value | $137,281 | $99,570 | $43,699 | $170,374 |
| Revenue | $8,880 | $7,060 | $5,600 | $4,612 |
| % Growth | 25.8% | 26.1% | 21.4% | – |
| Gross Profit | $4,472 | $3,515 | $2,754 | $2,481 |
| % Margin | 50.4% | 49.8% | 49.2% | 53.8% |
| EBITDA | $1,338 | $144 | -$594 | $3,208 |
| % Margin | 15.1% | 2% | -10.6% | 69.6% |
| Net Income | $2,019 | $132 | -$3,460 | $2,915 |
| % Margin | 22.7% | 1.9% | -61.8% | 63.2% |
| EPS Diluted | 1.55 | 0.1 | -2.73 | 2.27 |
| % Growth | 1,450% | 103.7% | -220.3% | – |
| Operating Cash Flow | $1,616 | $944 | -$136 | $536 |
| Capital Expenditures | -$19 | -$39 | -$50 | -$51 |
| Free Cash Flow | $1,597 | $905 | -$186 | $485 |