Solaris Energy Infrastructure, Inc.
SEI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $827,799 | $236,657 | $312,586 | $201,648 |
| - Cash | $114,255 | $5,833 | $8,835 | $36,497 |
| + Debt | $328,876 | $47,789 | $20,482 | $7,520 |
| Enterprise Value | $1,042,420 | $278,613 | $324,233 | $172,671 |
| Revenue | $313,091 | $292,947 | $320,005 | $159,189 |
| % Growth | 6.9% | -8.5% | 101% | – |
| Gross Profit | $80,952 | $78,915 | $69,797 | $16,520 |
| % Margin | 25.9% | 26.9% | 21.8% | 10.4% |
| EBITDA | $95,949 | $86,087 | $72,237 | $26,823 |
| % Margin | 30.6% | 29.4% | 22.6% | 16.8% |
| Net Income | $15,808 | $24,336 | $21,158 | -$868 |
| % Margin | 5% | 8.3% | 6.6% | -0.5% |
| EPS Diluted | 0.5 | 0.78 | 0.65 | -0.028 |
| % Growth | -35.9% | 20% | 2,405% | – |
| Operating Cash Flow | $59,367 | $88,261 | $67,996 | $16,473 |
| Capital Expenditures | -$188,419 | -$64,388 | -$81,411 | -$19,638 |
| Free Cash Flow | -$129,052 | $23,873 | -$13,415 | -$3,165 |