Solaris Energy Infrastructure, Inc.
SEI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $828 | $237 | $313 | $202 |
| - Cash | $114 | $6 | $9 | $36 |
| + Debt | $329 | $48 | $20 | $8 |
| Enterprise Value | $1,042 | $279 | $324 | $173 |
| Revenue | $313 | $293 | $320 | $159 |
| % Growth | 6.9% | -8.5% | 101% | – |
| Gross Profit | $81 | $79 | $70 | $17 |
| % Margin | 25.9% | 26.9% | 21.8% | 10.4% |
| EBITDA | $96 | $86 | $72 | $27 |
| % Margin | 30.6% | 29.4% | 22.6% | 16.8% |
| Net Income | $16 | $24 | $21 | -$1 |
| % Margin | 5% | 8.3% | 6.6% | -0.5% |
| EPS Diluted | 0.5 | 0.78 | 0.65 | -0.028 |
| % Growth | -35.9% | 20% | 2,405% | – |
| Operating Cash Flow | $59 | $88 | $68 | $16 |
| Capital Expenditures | -$188 | -$64 | -$81 | -$20 |
| Free Cash Flow | -$129 | $24 | -$13 | -$3 |