Sea Limited
SE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $61,003,927 | $22,947,819 | $29,038,981 | $119,171,613 |
| - Cash | $2,405,153 | $2,811,056 | $6,029,859 | $9,247,762 |
| + Debt | $4,124,133 | $4,462,378 | $4,485,183 | $4,253,515 |
| Enterprise Value | $62,722,907 | $24,599,141 | $27,494,305 | $114,177,366 |
| Revenue | $16,819,866 | $13,063,560 | $12,449,705 | $9,955,190 |
| % Growth | 28.8% | 4.9% | 25.1% | – |
| Gross Profit | $7,205,088 | $5,833,647 | $5,185,277 | $3,895,735 |
| % Margin | 42.8% | 44.7% | 41.6% | 39.1% |
| EBITDA | $1,051,825 | $783,498 | -$704,221 | -$1,304,028 |
| % Margin | 6.3% | 6% | -5.7% | -13.1% |
| Net Income | $444,321 | $150,726 | -$1,651,421 | -$2,046,759 |
| % Margin | 2.6% | 1.2% | -13.3% | -20.6% |
| EPS Diluted | 0.73 | 0.25 | -2.96 | -3.84 |
| % Growth | 192% | 108.4% | 22.9% | – |
| Operating Cash Flow | $3,277,420 | $2,079,688 | -$1,055,692 | $208,649 |
| Capital Expenditures | -$321,593 | -$258,261 | -$976,283 | -$807,176 |
| Free Cash Flow | $2,955,827 | $1,821,427 | -$2,031,975 | -$598,527 |