Sea Limited
SE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $61,004 | $22,948 | $29,039 | $119,172 |
| - Cash | $2,405 | $2,811 | $6,030 | $9,248 |
| + Debt | $4,124 | $4,462 | $4,485 | $4,254 |
| Enterprise Value | $62,723 | $24,599 | $27,494 | $114,177 |
| Revenue | $16,820 | $13,064 | $12,450 | $9,955 |
| % Growth | 28.8% | 4.9% | 25.1% | – |
| Gross Profit | $7,205 | $5,834 | $5,185 | $3,896 |
| % Margin | 42.8% | 44.7% | 41.6% | 39.1% |
| EBITDA | $1,052 | $783 | -$704 | -$1,304 |
| % Margin | 6.3% | 6% | -5.7% | -13.1% |
| Net Income | $444 | $151 | -$1,651 | -$2,047 |
| % Margin | 2.6% | 1.2% | -13.3% | -20.6% |
| EPS Diluted | 0.73 | 0.25 | -2.96 | -3.84 |
| % Growth | 192% | 108.4% | 22.9% | – |
| Operating Cash Flow | $3,277 | $2,080 | -$1,056 | $209 |
| Capital Expenditures | -$322 | -$258 | -$976 | -$807 |
| Free Cash Flow | $2,956 | $1,821 | -$2,032 | -$599 |