Scope Industries
SCPJ · OTC
6/30/2003 | 6/30/2002 | 6/30/2001 | 6/30/2000 | |
|---|---|---|---|---|
| Revenue | $81 | $63 | $60 | $60 |
| % Growth | 28.8% | 5.9% | -1.1% | – |
| Cost of Goods Sold | $53 | $45 | $47 | $46 |
| Gross Profit | $28 | $18 | $13 | $14 |
| % Margin | 34.4% | 28% | 21.7% | 23.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9 | $8 | $9 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14 | $12 | $11 | $10 |
| Operating Expenses | $23 | $20 | $20 | $20 |
| Operating Income | $6 | -$0 | -$7 | -$5 |
| % Margin | 7.7% | -0.6% | -11.3% | -9% |
| Other Income/Exp. Net | -$1 | $13 | -$3 | $1 |
| Pre-Tax Income | $5 | $17 | -$6 | $9 |
| Tax Expense | $2 | $6 | -$2 | $3 |
| Net Income | $3 | $11 | -$4 | $6 |
| % Margin | 3.9% | 17.5% | -7% | 10% |
| EPS | 3.12 | 10.77 | -4.03 | 5.51 |
| % Growth | -71% | 367.2% | -173.1% | – |
| EPS Diluted | 3.12 | 10.77 | -4.03 | 5.5 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $5 | $7 | -$8 |
| EBITDA | $14 | $14 | $5 | -$14 |
| % Margin | 17.1% | 22% | 8% | -22.8% |