Scope Industries
SCPJ · OTC
6/30/2003 | 6/30/2002 | 6/30/2001 | 6/30/2000 | |
|---|---|---|---|---|
| Market Cap | $78 | $64 | $44 | $48 |
| - Cash | $7 | $7 | $1 | $4 |
| + Debt | $5 | $6 | $6 | $6 |
| Enterprise Value | $76 | $63 | $49 | $50 |
| Revenue | $81 | $63 | $60 | $60 |
| % Growth | 28.8% | 5.9% | -1.1% | – |
| Gross Profit | $28 | $18 | $13 | $14 |
| % Margin | 34.4% | 28% | 21.7% | 23.6% |
| EBITDA | $14 | $14 | $5 | -$14 |
| % Margin | 17.1% | 22% | 8% | -22.8% |
| Net Income | $3 | $11 | -$4 | $6 |
| % Margin | 3.9% | 17.5% | -7% | 10% |
| EPS Diluted | 3.12 | 10.77 | -4.03 | 5.5 |
| % Growth | -71% | 367.2% | -173.3% | – |
| Operating Cash Flow | $11 | $3 | $1 | $0 |
| Capital Expenditures | -$10 | -$13 | -$10 | -$6 |
| Free Cash Flow | $1 | -$10 | -$8 | -$6 |