Service Corporation International
SCI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $11,595,531 | $10,306,174 | $10,904,277 | $11,893,807 |
| - Cash | $218,766 | $221,557 | $191,938 | $268,626 |
| + Debt | $4,918,601 | $4,802,890 | $4,341,744 | $3,966,320 |
| Enterprise Value | $16,295,366 | $14,887,507 | $15,054,083 | $15,591,501 |
| Revenue | $4,186,379 | $4,099,778 | $4,108,661 | $4,143,143 |
| % Growth | 2.1% | -0.2% | -0.8% | – |
| Gross Profit | $1,090,657 | $1,091,807 | $1,154,602 | $1,323,075 |
| % Margin | 26.1% | 26.6% | 28.1% | 31.9% |
| EBITDA | $1,261,132 | $1,259,295 | $1,272,681 | $1,443,148 |
| % Margin | 30.1% | 30.7% | 31% | 34.8% |
| Net Income | $518,648 | $537,317 | $565,338 | $802,939 |
| % Margin | 12.4% | 13.1% | 13.8% | 19.4% |
| EPS Diluted | 3.53 | 3.53 | 3.53 | 4.72 |
| % Growth | 0% | 0% | -25.2% | – |
| Operating Cash Flow | $944,912 | $869,043 | $825,725 | $920,608 |
| Capital Expenditures | -$389,107 | -$361,793 | -$369,709 | -$303,660 |
| Free Cash Flow | $555,805 | $507,250 | $456,016 | $616,948 |