Service Corporation International
SCI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $11,596 | $10,306 | $10,904 | $11,894 |
| - Cash | $219 | $222 | $192 | $269 |
| + Debt | $4,919 | $4,803 | $4,342 | $3,966 |
| Enterprise Value | $16,295 | $14,888 | $15,054 | $15,592 |
| Revenue | $4,186 | $4,100 | $4,109 | $4,143 |
| % Growth | 2.1% | -0.2% | -0.8% | – |
| Gross Profit | $1,091 | $1,092 | $1,155 | $1,323 |
| % Margin | 26.1% | 26.6% | 28.1% | 31.9% |
| EBITDA | $1,261 | $1,259 | $1,273 | $1,443 |
| % Margin | 30.1% | 30.7% | 31% | 34.8% |
| Net Income | $519 | $537 | $565 | $803 |
| % Margin | 12.4% | 13.1% | 13.8% | 19.4% |
| EPS Diluted | 3.53 | 3.53 | 3.53 | 4.72 |
| % Growth | 0% | 0% | -25.2% | – |
| Operating Cash Flow | $945 | $869 | $826 | $921 |
| Capital Expenditures | -$389 | -$362 | -$370 | -$304 |
| Free Cash Flow | $556 | $507 | $456 | $617 |