Saga Pure ASA
SAGA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -NOK 19 | -NOK 56 | -NOK 1 | NOK 136 |
| % Growth | 65.2% | -4,042.3% | -101% | – |
| Cost of Goods Sold | NOK 0 | -NOK 0 | NOK 3 | NOK 13 |
| Gross Profit | -NOK 19 | NOK 0 | -NOK 5 | NOK 123 |
| % Margin | 100% | -0.2% | 335.5% | 90.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 13 | NOK 21 | NOK 15 | NOK 14 |
| SG&A Expenses | NOK 13 | NOK 21 | NOK 15 | NOK 14 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 136 | NOK 14 | -NOK 122 |
| Operating Expenses | NOK 13 | NOK 157 | NOK 29 | -NOK 108 |
| Operating Income | -NOK 32 | -NOK 157 | -NOK 40 | NOK 232 |
| % Margin | 167.4% | 282.6% | 2,984.9% | 170% |
| Other Income/Exp. Net | NOK 35 | NOK 20 | NOK 16 | NOK 2 |
| Pre-Tax Income | NOK 3 | -NOK 137 | -NOK 24 | NOK 234 |
| Tax Expense | NOK 0 | NOK 0 | -NOK 40 | NOK 0 |
| Net Income | NOK 3 | -NOK 137 | -NOK 24 | NOK 234 |
| % Margin | -15.3% | 246.3% | 1,767.2% | 171.6% |
| EPS | 0.006 | -0.28 | -0.05 | 0.49 |
| % Growth | 102.2% | -465.7% | -110.1% | – |
| EPS Diluted | 0.006 | -0.28 | -0.05 | 0.46 |
| Weighted Avg Shares Out | 485 | 483 | 479 | 477 |
| Weighted Avg Shares Out Dil | 485 | 485 | 479 | 503 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 39 | NOK 31 | NOK 6 | NOK 3 |
| Interest Expense | NOK 6 | NOK 3 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 13 | NOK 21 | NOK 0 | NOK 0 |
| EBITDA | -NOK 32 | -NOK 134 | -NOK 37 | NOK 107 |
| % Margin | 167.4% | 240.8% | 2,748.2% | 78.6% |