Saga Pure ASA
SAGA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 644 | NOK 694 | NOK 785 | NOK 777 |
| Short-Term Investments | NOK 181 | NOK 93 | NOK 1 | NOK 37 |
| Receivables | NOK 1 | NOK 46 | NOK 0 | NOK 3 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 46 | NOK 3 | NOK 3 | NOK 2 |
| Total Curr. Assets | NOK 872 | NOK 836 | NOK 789 | NOK 818 |
| Property Plant & Equip (Net) | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 0 | NOK 35 | NOK 217 | NOK 264 |
| Tax Assets | NOK 0 | NOK 0 | NOK 1,007 | NOK 1,119 |
| Other NC Assets | NOK 0 | NOK 0 | -NOK 1,007 | -NOK 1,082 |
| Total NC Assets | NOK 0 | NOK 35 | NOK 218 | NOK 301 |
| Other Assets | NOK 0 | NOK 0 | NOK 1,007 | NOK 0 |
| Total Assets | NOK 872 | NOK 871 | NOK 1,007 | NOK 1,119 |
| Liabilities | – | – | – | – |
| Payables | NOK 0 | NOK 0 | NOK 2 | NOK 1 |
| Short-Term Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 3 | NOK 5 | NOK 8 | NOK 6 |
| Total Curr. Liab. | NOK 3 | NOK 6 | NOK 10 | NOK 7 |
| LT Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Rev, NC | NOK 0 | NOK 6 | NOK 11 | NOK 11 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 0 | NOK 0 | NOK 4 |
| Total NC Liab. | NOK 0 | NOK 6 | NOK 0 | NOK 4 |
| Other Liabilities | NOK 0 | -NOK 6 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liabilities | NOK 3 | NOK 6 | NOK 11 | NOK 11 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 5 | NOK 5 | NOK 5 | NOK 5 |
| Retained Earnings | -NOK 216 | -NOK 219 | -NOK 82 | -NOK 58 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 1,080 | NOK 1,080 | NOK 1,073 | NOK 1,161 |
| Total Equity | NOK 869 | NOK 866 | NOK 996 | NOK 1,108 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | -NOK 789 | -NOK 788 | -NOK 815 |
| Total Liab. & Tot. Equity | NOK 872 | NOK 871 | NOK 1,007 | NOK 1,119 |
| Net Debt | -NOK 644 | -NOK 694 | -NOK 785 | -NOK 777 |