Russel Metals Inc.
RUS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,261 | CA$4,505 | CA$5,071 | CA$4,209 |
| % Growth | -5.4% | -11.2% | 20.5% | – |
| Cost of Goods Sold | CA$3,371 | CA$3,549 | CA$3,944 | CA$2,996 |
| Gross Profit | CA$890 | CA$957 | CA$1,127 | CA$1,212 |
| % Margin | 20.9% | 21.2% | 22.2% | 28.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$405 | CA$405 | CA$407 | CA$385 |
| SG&A Expenses | CA$419 | CA$419 | CA$505 | CA$450 |
| Sales & Mktg Exp. | CA$14 | CA$14 | CA$98 | CA$65 |
| Other Operating Expenses | CA$248 | CA$0 | CA$141 | CA$160 |
| Operating Expenses | CA$667 | CA$396 | CA$646 | CA$610 |
| Operating Income | CA$223 | CA$560 | CA$514 | CA$608 |
| % Margin | 5.2% | 12.4% | 10.1% | 14.5% |
| Other Income/Exp. Net | -CA$9 | -CA$212 | -CA$27 | -CA$22 |
| Pre-Tax Income | CA$214 | CA$349 | CA$488 | CA$580 |
| Tax Expense | CA$53 | CA$82 | CA$116 | CA$148 |
| Net Income | CA$161 | CA$267 | CA$372 | CA$432 |
| % Margin | 3.8% | 5.9% | 7.3% | 10.3% |
| EPS | 2.73 | 4.33 | 5.91 | 6.9 |
| % Growth | -37% | -26.7% | -14.3% | – |
| EPS Diluted | 2.73 | 4.33 | 5.91 | 6.89 |
| Weighted Avg Shares Out | 59 | 62 | 63 | 63 |
| Weighted Avg Shares Out Dil | 59 | 62 | 63 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$17 | CA$20 | CA$2 | CA$0 |
| Interest Expense | CA$25 | CA$29 | CA$28 | CA$26 |
| Depreciation & Amortization | CA$77 | CA$68 | CA$66 | CA$58 |
| EBITDA | CA$316 | CA$428 | CA$580 | CA$658 |
| % Margin | 7.4% | 9.5% | 11.4% | 15.6% |