Russel Metals Inc.
RUS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$46 | CA$629 | CA$363 | CA$133 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$505 | CA$466 | CA$514 | CA$570 |
| Inventory | CA$920 | CA$840 | CA$957 | CA$986 |
| Other Curr. Assets | CA$29 | CA$26 | CA$36 | CA$30 |
| Total Curr. Assets | CA$1,499 | CA$1,961 | CA$1,870 | CA$1,720 |
| Property Plant & Equip (Net) | CA$649 | CA$440 | CA$417 | CA$389 |
| Goodwill | CA$67 | CA$51 | CA$51 | CA$49 |
| Intangibles | CA$79 | CA$69 | CA$76 | CA$83 |
| Long-Term Investments | CA$0 | CA$0 | CA$47 | CA$38 |
| Tax Assets | CA$1 | CA$1 | CA$1 | CA$2 |
| Other NC Assets | CA$51 | CA$48 | CA$47 | CA$35 |
| Total NC Assets | CA$847 | CA$609 | CA$637 | CA$595 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,347 | CA$2,570 | CA$2,507 | CA$2,315 |
| Liabilities | – | – | – | – |
| Payables | CA$442 | CA$450 | CA$478 | CA$554 |
| Short-Term Debt | CA$36 | CA$16 | CA$15 | CA$16 |
| Tax Payable | CA$1 | CA$4 | CA$5 | CA$67 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$4 | CA$4 | CA$4 |
| Total Curr. Liab. | CA$479 | CA$474 | CA$502 | CA$640 |
| LT Debt | CA$161 | CA$407 | CA$408 | CA$389 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$26 | CA$18 | CA$18 | CA$20 |
| Other NC Liab. | CA$23 | CA$32 | CA$20 | CA$18 |
| Total NC Liab. | CA$210 | CA$457 | CA$446 | CA$426 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$183 | CA$125 | CA$127 | CA$110 |
| Total Liabilities | CA$688 | CA$930 | CA$948 | CA$1,066 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$528 | CA$556 | CA$562 | CA$571 |
| Retained Earnings | CA$919 | CA$955 | CA$845 | CA$575 |
| AOCI | CA$202 | CA$119 | CA$140 | CA$90 |
| Other Equity | CA$10 | CA$10 | CA$12 | CA$12 |
| Total Equity | CA$1,658 | CA$1,640 | CA$1,559 | CA$1,248 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,347 | CA$2,570 | CA$2,507 | CA$2,315 |
| Net Debt | CA$151 | -CA$207 | CA$60 | CA$271 |