Sunrun Inc.
RUN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,055,489 | $4,252,682 | $5,076,555 | $7,036,028 |
| - Cash | $574,956 | $678,821 | $740,508 | $617,634 |
| + Debt | $13,022,460 | $11,086,948 | $8,764,757 | $6,846,502 |
| Enterprise Value | $14,502,993 | $14,660,809 | $13,100,804 | $13,264,896 |
| Revenue | $2,037,719 | $2,259,813 | $2,321,422 | $1,609,954 |
| % Growth | -9.8% | -2.7% | 44.2% | – |
| Gross Profit | $328,554 | $163,061 | $298,712 | $244,482 |
| % Margin | 16.1% | 7.2% | 12.9% | 15.2% |
| EBITDA | -$2,912,792 | -$1,510,874 | $49,511 | -$255,463 |
| % Margin | -142.9% | -66.9% | 2.1% | -15.9% |
| Net Income | -$2,846,167 | -$1,604,497 | $173,377 | -$79,423 |
| % Margin | -139.7% | -71% | 7.5% | -4.9% |
| EPS Diluted | -12.81 | -7.41 | -3.88 | -4.78 |
| % Growth | -72.9% | -91% | 18.8% | – |
| Operating Cash Flow | -$766,153 | -$820,740 | -$848,793 | -$817,186 |
| Capital Expenditures | -$2,701,024 | -$2,608,143 | -$2,011,066 | -$1,686,185 |
| Free Cash Flow | -$3,467,177 | -$3,428,883 | -$2,859,859 | -$2,503,371 |