Sunrun Inc.
RUN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,055 | $4,253 | $5,077 | $7,036 |
| - Cash | $575 | $679 | $741 | $618 |
| + Debt | $13,022 | $11,087 | $8,765 | $6,847 |
| Enterprise Value | $14,503 | $14,661 | $13,101 | $13,265 |
| Revenue | $2,038 | $2,260 | $2,321 | $1,610 |
| % Growth | -9.8% | -2.7% | 44.2% | – |
| Gross Profit | $329 | $163 | $299 | $244 |
| % Margin | 16.1% | 7.2% | 12.9% | 15.2% |
| EBITDA | -$2,913 | -$1,511 | $50 | -$255 |
| % Margin | -142.9% | -66.9% | 2.1% | -15.9% |
| Net Income | -$2,846 | -$1,604 | $173 | -$79 |
| % Margin | -139.7% | -71% | 7.5% | -4.9% |
| EPS Diluted | -12.81 | -7.41 | -3.88 | -4.78 |
| % Growth | -72.9% | -91% | 18.8% | – |
| Operating Cash Flow | -$766 | -$821 | -$849 | -$817 |
| Capital Expenditures | -$2,701 | -$2,608 | -$2,011 | -$1,686 |
| Free Cash Flow | -$3,467 | -$3,429 | -$2,860 | -$2,503 |