Republic Services, Inc.
RSG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $63,250,992 | $52,186,327 | $40,829,205 | $44,458,194 |
| - Cash | $74,000 | $140,000 | $143,400 | $29,000 |
| + Debt | $12,957,000 | $13,069,000 | $12,081,400 | $9,831,600 |
| Enterprise Value | $76,133,992 | $65,115,327 | $52,767,205 | $54,260,794 |
| Revenue | $16,032,000 | $14,964,500 | $13,511,300 | $11,295,000 |
| % Growth | 7.1% | 10.8% | 19.6% | – |
| Gross Profit | $4,898,000 | $4,423,000 | $3,865,100 | $3,289,100 |
| % Margin | 30.6% | 29.6% | 28.6% | 29.1% |
| EBITDA | $4,766,000 | $4,320,500 | $3,659,500 | $3,146,900 |
| % Margin | 29.7% | 28.9% | 27.1% | 27.9% |
| Net Income | $2,043,000 | $1,731,000 | $1,487,600 | $1,290,400 |
| % Margin | 12.7% | 11.6% | 11% | 11.4% |
| EPS Diluted | 6.49 | 5.47 | 4.69 | 4.04 |
| % Growth | 18.6% | 16.6% | 16.1% | – |
| Operating Cash Flow | $3,936,000 | $3,617,800 | $3,190,000 | $2,786,700 |
| Capital Expenditures | -$1,855,000 | -$1,631,100 | -$1,454,000 | -$1,316,300 |
| Free Cash Flow | $2,081,000 | $1,986,700 | $1,736,000 | $1,470,400 |