Republic Services, Inc.
RSG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $63,251 | $52,186 | $40,829 | $44,458 |
| - Cash | $74 | $140 | $143 | $29 |
| + Debt | $12,957 | $13,069 | $12,081 | $9,832 |
| Enterprise Value | $76,134 | $65,115 | $52,767 | $54,261 |
| Revenue | $16,032 | $14,965 | $13,511 | $11,295 |
| % Growth | 7.1% | 10.8% | 19.6% | – |
| Gross Profit | $4,898 | $4,423 | $3,865 | $3,289 |
| % Margin | 30.6% | 29.6% | 28.6% | 29.1% |
| EBITDA | $4,766 | $4,321 | $3,660 | $3,147 |
| % Margin | 29.7% | 28.9% | 27.1% | 27.9% |
| Net Income | $2,043 | $1,731 | $1,488 | $1,290 |
| % Margin | 12.7% | 11.6% | 11% | 11.4% |
| EPS Diluted | 6.49 | 5.47 | 4.69 | 4.04 |
| % Growth | 18.6% | 16.6% | 16.1% | – |
| Operating Cash Flow | $3,936 | $3,618 | $3,190 | $2,787 |
| Capital Expenditures | -$1,855 | -$1,631 | -$1,454 | -$1,316 |
| Free Cash Flow | $2,081 | $1,987 | $1,736 | $1,470 |