The Real Brokerage Inc.
REAX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $879,391 | $285,003 | $187,111 | $646,732 |
| - Cash | $23,376 | $14,707 | $10,846 | $29,082 |
| + Debt | $0 | $0 | $96 | $131 |
| Enterprise Value | $856,015 | $270,296 | $176,361 | $617,781 |
| Revenue | $1,264,639 | $689,158 | $381,756 | $121,681 |
| % Growth | 83.5% | 80.5% | 213.7% | – |
| Gross Profit | $114,741 | $62,873 | $31,950 | $11,094 |
| % Margin | 9.1% | 9.1% | 8.4% | 9.1% |
| EBITDA | -$24,681 | -$25,493 | -$19,554 | -$11,053 |
| % Margin | -2% | -3.7% | -5.1% | -9.1% |
| Net Income | -$26,541 | -$27,501 | -$20,577 | -$12,341 |
| % Margin | -2.1% | -4% | -5.4% | -10.1% |
| EPS Diluted | -0.14 | -0.15 | -0.12 | -0.069 |
| % Growth | 6.7% | -25% | -73.9% | – |
| Operating Cash Flow | $48,731 | $19,873 | $5,995 | $3,942 |
| Capital Expenditures | -$1,045 | -$629 | -$1,408 | -$172 |
| Free Cash Flow | $47,686 | $19,244 | $4,587 | $3,770 |