The Real Brokerage Inc.
REAX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $879 | $285 | $187 | $647 |
| - Cash | $23 | $15 | $11 | $29 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $856 | $270 | $176 | $618 |
| Revenue | $1,265 | $689 | $382 | $122 |
| % Growth | 83.5% | 80.5% | 213.7% | – |
| Gross Profit | $115 | $63 | $32 | $11 |
| % Margin | 9.1% | 9.1% | 8.4% | 9.1% |
| EBITDA | -$25 | -$25 | -$20 | -$11 |
| % Margin | -2% | -3.7% | -5.1% | -9.1% |
| Net Income | -$27 | -$28 | -$21 | -$12 |
| % Margin | -2.1% | -4% | -5.4% | -10.1% |
| EPS Diluted | -0.14 | -0.15 | -0.12 | -0.069 |
| % Growth | 6.7% | -25% | -73.9% | – |
| Operating Cash Flow | $49 | $20 | $6 | $4 |
| Capital Expenditures | -$1 | -$1 | -$1 | -$0 |
| Free Cash Flow | $48 | $19 | $5 | $4 |