Reach Subsea ASA

Name: Reach Subsea ASA Financial Statements
Creator: AlphaPilot

REACH.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 2,717	NOK 1,967	NOK 1,162	NOK 673
% Growth	38.2%	69.3%	72.5%	–
Cost of Goods Sold	NOK 1,563	NOK 401	NOK 626	NOK 398
Gross Profit	NOK 1,154	NOK 1,594	NOK 284	NOK 275
% Margin	42.5%	81.1%	24.5%	40.8%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 170	NOK 113	NOK 122	NOK 57
SG&A Expenses	NOK 170	NOK 113	NOK 122	NOK 57
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 620	NOK 395	NOK 308	NOK 139
Operating Expenses	NOK 791	NOK 231	NOK 190	NOK 196
Operating Income	NOK 364	NOK 332	NOK 105	NOK 79
% Margin	13.4%	16.9%	9.1%	11.7%
Other Income/Exp. Net	-NOK 134	-NOK 42	-NOK 7	-NOK 6
Pre-Tax Income	NOK 230	NOK 290	NOK 98	NOK 73
Tax Expense	NOK 25	NOK 64	NOK 26	-NOK 21
Net Income	NOK 205	NOK 226	NOK 72	NOK 94
% Margin	7.6%	11.5%	6.2%	13.9%
EPS	0.75	0.89	0.35	0.65
% Growth	-15.7%	154.3%	-46.2%	–
EPS Diluted	0.68	0.88	0.34	0.65
Weighted Avg Shares Out	274	254	207	144
Weighted Avg Shares Out Dil	302	257	210	144
Supplemental Information	–	–	–	–
Interest Income	NOK 8	NOK 5	NOK 1	NOK 0
Interest Expense	NOK 122	NOK 78	NOK 16	NOK 8
Depreciation & Amortization	NOK 806	NOK 623	NOK 354	NOK 240
EBITDA	NOK 1,158	NOK 932	NOK 467	NOK 321
% Margin	42.6%	47.4%	40.2%	47.6%