Reach Subsea ASA
REACH.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 278 | NOK 436 | NOK 181 | NOK 143 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 693 | NOK 341 | NOK 284 | NOK 189 |
| Inventory | NOK 19 | NOK 0 | NOK 10 | NOK 8 |
| Other Curr. Assets | NOK 24 | NOK 42 | NOK 19 | NOK 15 |
| Total Curr. Assets | NOK 1,013 | NOK 821 | NOK 504 | NOK 354 |
| Property Plant & Equip (Net) | NOK 1,938 | NOK 1,613 | NOK 326 | NOK 351 |
| Goodwill | NOK 110 | NOK 110 | NOK 87 | NOK 0 |
| Intangibles | NOK 25 | NOK 31 | NOK 11 | NOK 1 |
| Long-Term Investments | NOK 127 | NOK 113 | NOK 0 | NOK 0 |
| Tax Assets | NOK 35 | NOK 0 | NOK 25 | NOK 40 |
| Other NC Assets | NOK 0 | NOK 2 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 2,235 | NOK 1,867 | NOK 448 | NOK 393 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| Total Assets | NOK 3,248 | NOK 2,688 | NOK 952 | NOK 747 |
| Liabilities | – | – | – | – |
| Payables | NOK 243 | NOK 206 | NOK 102 | NOK 63 |
| Short-Term Debt | NOK 814 | NOK 396 | NOK 122 | NOK 193 |
| Tax Payable | NOK 53 | NOK 47 | NOK 12 | NOK 6 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 68 |
| Other Curr. Liab. | NOK 303 | NOK 101 | NOK 127 | NOK 78 |
| Total Curr. Liab. | NOK 1,413 | NOK 886 | NOK 363 | NOK 340 |
| LT Debt | NOK 743 | NOK 863 | NOK 9 | NOK 120 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 11 | NOK 0 | NOK 0 |
| Other NC Liab. | -NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| Total NC Liab. | NOK 743 | NOK 874 | NOK 9 | NOK 120 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 1,412 | NOK 1,229 | NOK 105 | NOK 287 |
| Total Liabilities | NOK 2,156 | NOK 1,760 | NOK 373 | NOK 460 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 283 | NOK 272 | NOK 226 | NOK 145 |
| Retained Earnings | NOK 365 | NOK 257 | NOK 78 | NOK 49 |
| AOCI | NOK 32 | NOK 11 | NOK 8 | NOK 7 |
| Other Equity | NOK 412 | NOK 388 | NOK 267 | NOK 142 |
| Total Equity | NOK 1,092 | NOK 928 | NOK 579 | NOK 287 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 3,248 | NOK 2,688 | NOK 952 | NOK 747 |
| Net Debt | NOK 1,279 | NOK 823 | -NOK 50 | NOK 170 |