Reach Subsea ASA

REACH.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 278NOK 436NOK 181NOK 143
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 693NOK 341NOK 284NOK 189
InventoryNOK 19NOK 0NOK 10NOK 8
Other Curr. AssetsNOK 24NOK 42NOK 19NOK 15
Total Curr. AssetsNOK 1,013NOK 821NOK 504NOK 354
Property Plant & Equip (Net)NOK 1,938NOK 1,613NOK 326NOK 351
GoodwillNOK 110NOK 110NOK 87NOK 0
IntangiblesNOK 25NOK 31NOK 11NOK 1
Long-Term InvestmentsNOK 127NOK 113NOK 0NOK 0
Tax AssetsNOK 35NOK 0NOK 25NOK 40
Other NC AssetsNOK 0NOK 2NOK 0NOK 0
Total NC AssetsNOK 2,235NOK 1,867NOK 448NOK 393
Other AssetsNOK 0NOK 0NOK 0-NOK 0
Total AssetsNOK 3,248NOK 2,688NOK 952NOK 747
Liabilities
PayablesNOK 243NOK 206NOK 102NOK 63
Short-Term DebtNOK 814NOK 396NOK 122NOK 193
Tax PayableNOK 53NOK 47NOK 12NOK 6
Deferred RevenueNOK 0NOK 0NOK 0NOK 68
Other Curr. Liab.NOK 303NOK 101NOK 127NOK 78
Total Curr. Liab.NOK 1,413NOK 886NOK 363NOK 340
LT DebtNOK 743NOK 863NOK 9NOK 120
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 0
Deferred Tax Liab, NCNOK 0NOK 11NOK 0NOK 0
Other NC Liab.-NOK 0NOK 0NOK 0-NOK 0
Total NC Liab.NOK 743NOK 874NOK 9NOK 120
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 1,412NOK 1,229NOK 105NOK 287
Total LiabilitiesNOK 2,156NOK 1,760NOK 373NOK 460
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 283NOK 272NOK 226NOK 145
Retained EarningsNOK 365NOK 257NOK 78NOK 49
AOCINOK 32NOK 11NOK 8NOK 7
Other EquityNOK 412NOK 388NOK 267NOK 142
Total EquityNOK 1,092NOK 928NOK 579NOK 287
Supplemental Information
Minority InterestNOK 0NOK 0NOK 0NOK 0
Total Liab. & Tot. EquityNOK 3,248NOK 2,688NOK 952NOK 747
Net DebtNOK 1,279NOK 823-NOK 50NOK 170