Rana Gruber ASA
RANA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,829,586 | NOK 2,963,099 | NOK 1,893,074 | NOK 1,778,253 |
| - Cash | NOK 45,123 | NOK 295,208 | NOK 198,619 | NOK 252,473 |
| + Debt | NOK 312,466 | NOK 204,630 | NOK 138,134 | NOK 113,708 |
| Enterprise Value | NOK 3,096,929 | NOK 2,872,521 | NOK 1,832,589 | NOK 1,639,488 |
| Revenue | NOK 1,664,441 | NOK 1,932,039 | NOK 1,423,319 | NOK 1,668,429 |
| % Growth | -13.9% | 35.7% | -14.7% | – |
| Gross Profit | NOK 1,031,205 | NOK 1,545,144 | NOK 923,306 | NOK 1,210,805 |
| % Margin | 62% | 80% | 64.9% | 72.6% |
| EBITDA | NOK 680,893 | NOK 806,739 | NOK 567,190 | NOK 937,335 |
| % Margin | 40.9% | 41.8% | 39.8% | 56.2% |
| Net Income | NOK 374,331 | NOK 489,688 | NOK 484,226 | NOK 592,048 |
| % Margin | 22.5% | 25.3% | 34% | 35.5% |
| EPS Diluted | 10 | 13.2 | 13.05 | 15.86 |
| % Growth | -24.2% | 1.1% | -17.7% | – |
| Operating Cash Flow | NOK 357,927 | NOK 944,587 | NOK 383,590 | NOK 868,446 |
| Capital Expenditures | -NOK 235,068 | -NOK 414,856 | -NOK 161,720 | -NOK 125,653 |
| Free Cash Flow | NOK 122,859 | NOK 529,731 | NOK 221,870 | NOK 742,793 |