Rana Gruber ASA
RANA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,830 | NOK 2,963 | NOK 1,893 | NOK 1,778 |
| - Cash | NOK 45 | NOK 295 | NOK 199 | NOK 252 |
| + Debt | NOK 312 | NOK 205 | NOK 138 | NOK 114 |
| Enterprise Value | NOK 3,097 | NOK 2,873 | NOK 1,833 | NOK 1,639 |
| Revenue | NOK 1,664 | NOK 1,932 | NOK 1,423 | NOK 1,668 |
| % Growth | -13.9% | 35.7% | -14.7% | – |
| Gross Profit | NOK 1,031 | NOK 1,545 | NOK 923 | NOK 1,211 |
| % Margin | 62% | 80% | 64.9% | 72.6% |
| EBITDA | NOK 681 | NOK 807 | NOK 567 | NOK 937 |
| % Margin | 40.9% | 41.8% | 39.8% | 56.2% |
| Net Income | NOK 374 | NOK 490 | NOK 484 | NOK 592 |
| % Margin | 22.5% | 25.3% | 34% | 35.5% |
| EPS Diluted | 10 | 13.2 | 13.05 | 15.86 |
| % Growth | -24.2% | 1.1% | -17.7% | – |
| Operating Cash Flow | NOK 358 | NOK 945 | NOK 384 | NOK 868 |
| Capital Expenditures | -NOK 235 | -NOK 415 | -NOK 162 | -NOK 126 |
| Free Cash Flow | NOK 123 | NOK 530 | NOK 222 | NOK 743 |