Prairie Operating Co.
PROP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $0 | $0 | $0 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $3 | $0 | $0 | $0 |
| Gross Profit | $5 | $0 | $0 | $0 |
| % Margin | 60.4% | – | – | 23.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $16 | $0 | $18 |
| SG&A Expenses | $31 | $16 | $0 | $18 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $31 | $17 | $0 | $18 |
| Operating Income | -$27 | -$17 | -$0 | -$18 |
| % Margin | -334% | – | – | -4,924.4% |
| Other Income/Exp. Net | -$13 | -$45 | $0 | -$1 |
| Pre-Tax Income | -$40 | -$62 | -$0 | -$19 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$41 | -$79 | -$0 | -$17 |
| % Margin | -515.3% | – | – | -4,670.2% |
| EPS | -2.65 | -16.51 | -1.08 | -117.61 |
| % Growth | 83.9% | -1,428.7% | 99.1% | – |
| EPS Diluted | -2.65 | -16.51 | -1.08 | -106 |
| Weighted Avg Shares Out | 15 | 5 | 0 | 0 |
| Weighted Avg Shares Out Dil | 15 | 5 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$38 | -$62 | -$0 | -$18 |
| % Margin | -482.3% | – | – | -4,842.8% |