Prairie Operating Co.
PROP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $5 | $13 | $0 | $3 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $13 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $0 | $0 | $5 | $8 |
| Total Curr. Assets | $18 | $14 | $5 | $11 |
| Property Plant & Equip (Net) | $136 | $29 | $2 | $2 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $3 | $3 | $0 | $0 |
| Total NC Assets | $139 | $32 | $2 | $2 |
| Other Assets | -$1 | $0 | $0 | $0 |
| Total Assets | $157 | $46 | $7 | $13 |
| Liabilities | – | – | – | – |
| Payables | $34 | $2 | $3 | $1 |
| Short-Term Debt | $13 | $0 | $6 | $3 |
| Tax Payable | $7 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $9 | $3 | $4 | $3 |
| Total Curr. Liab. | $63 | $5 | $13 | $6 |
| LT Debt | $34 | $0 | $0 | $3 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1 | $0 | $0 | $0 |
| Other NC Liab. | $7 | $0 | $0 | $0 |
| Total NC Liab. | $42 | $0 | $0 | $3 |
| Other Liabilities | -$1 | $0 | $0 | $0 |
| Cap. Leases | $1 | $0 | $0 | $0 |
| Total Liabilities | $104 | $6 | $13 | $9 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$120 | -$79 | -$61 | -$47 |
| AOCI | $0 | $0 | $0 | -$0 |
| Other Equity | $172 | $119 | $54 | $52 |
| Total Equity | $53 | $40 | -$7 | $4 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $157 | $46 | $7 | $13 |
| Net Debt | $41 | -$13 | $6 | $3 |