Progyny, Inc.
PGNY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,578,064 | $3,532,887 | $2,871,876 | $4,486,465 |
| - Cash | $162,314 | $97,296 | $120,078 | $91,413 |
| + Debt | $19,272 | $19,390 | $7,713 | $8,650 |
| Enterprise Value | $1,435,022 | $3,454,981 | $2,759,511 | $4,403,702 |
| Revenue | $1,167,221 | $1,088,598 | $786,913 | $500,621 |
| % Growth | 7.2% | 38.3% | 57.2% | – |
| Gross Profit | $253,363 | $238,799 | $167,325 | $112,135 |
| % Margin | 21.7% | 21.9% | 21.3% | 22.4% |
| EBITDA | $70,630 | $64,465 | $24,942 | $33,641 |
| % Margin | 6.1% | 5.9% | 3.2% | 6.7% |
| Net Income | $54,336 | $62,037 | $30,358 | $65,769 |
| % Margin | 4.7% | 5.7% | 3.9% | 13.1% |
| EPS Diluted | 0.57 | 0.62 | 0.3 | 0.66 |
| % Growth | -8.1% | 106.7% | -54.5% | – |
| Operating Cash Flow | $179,105 | $188,814 | $80,395 | $26,037 |
| Capital Expenditures | -$5,405 | -$3,644 | -$3,241 | -$2,129 |
| Free Cash Flow | $173,700 | $185,170 | $77,154 | $23,908 |