Progyny, Inc.
PGNY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,578 | $3,533 | $2,872 | $4,486 |
| - Cash | $162 | $97 | $120 | $91 |
| + Debt | $19 | $19 | $8 | $9 |
| Enterprise Value | $1,435 | $3,455 | $2,760 | $4,404 |
| Revenue | $1,167 | $1,089 | $787 | $501 |
| % Growth | 7.2% | 38.3% | 57.2% | – |
| Gross Profit | $253 | $239 | $167 | $112 |
| % Margin | 21.7% | 21.9% | 21.3% | 22.4% |
| EBITDA | $71 | $64 | $25 | $34 |
| % Margin | 6.1% | 5.9% | 3.2% | 6.7% |
| Net Income | $54 | $62 | $30 | $66 |
| % Margin | 4.7% | 5.7% | 3.9% | 13.1% |
| EPS Diluted | 0.57 | 0.62 | 0.3 | 0.66 |
| % Growth | -8.1% | 106.7% | -54.5% | – |
| Operating Cash Flow | $179 | $189 | $80 | $26 |
| Capital Expenditures | -$5 | -$4 | -$3 | -$2 |
| Free Cash Flow | $174 | $185 | $77 | $24 |